π P&L Statement β March 2026
REVENUE
Online Ticket SalesβΉ48,32,000
B2B / Group SalesβΉ18,64,000
Walk-in CounterβΉ9,12,000
Annual PassportsβΉ4,99,000
F&B RevenueβΉ3,84,000
Gross RevenueβΉ84,91,000
Less: Refunds & CancellationsββΉ2,56,000
Less: Platform DiscountsββΉ1,84,000
Net RevenueβΉ80,51,000
GST
GST Collected (18%)βΉ10,72,000
Less: GST RefundedββΉ38,400
Net GST LiabilityβΉ10,33,600
OPERATING EXPENSES
Staff & PayrollββΉ12,40,000
Maintenance & UtilitiesββΉ8,20,000
Marketing & AdsββΉ4,80,000
B2B Commissions PaidββΉ6,84,000
Payment Gateway FeesββΉ1,48,000
F&B Cost of GoodsββΉ1,92,000
Insurance & LegalββΉ0,60,000
Total ExpensesββΉ36,24,000
Net Profit (EBITDA)
βΉ44,27,000
Profit Margin55.0%